To kick off the
trend analysis of this set of graphs we have Aurora first up for Gross
Margin Versus SGA.
I did have to decide about how I wanted to handle their $10.6 million G&A Q1-Q3 F2019 adjustments being dumped into the Q4 F2019 expense category in their MDA. I had two choices:
Leave the Q4 as was presented, which understates
Q4 and overstates Q1-Q3, or
Change Q4 to what they indicated in narrative of
MDA and leave Q1-3 OVERSTATED.
Because I don’t
have the Q1-3 changes and I KNOW Q4 was overstated by $10.6 million I decided
to go with #2, as it is the most recent earnings AND they told me the
vs SGA: Peer Analysis
the highest Gross Margin in the industry in absolute terms, a function of the
highest sales and the highest GM% of its peers. They also boast the second highest
SGA at $24 million less than CGC, which they pull off despite more sales than
combination leaves them with a Delta of $28 million.
vs SGA: Trend
this past Q, Q1-3 evidenced VERY similar aggregate SGA.
In some Q’s
Selling was higher, notably in last Q before Adult rec (Q0-3 above) when it was
$29 million. Then it reduced to as low
as $16 million in March 31/19 Q (Q0-1).
But in Q4 (Q0 above) it almost doubled to $31 million. [Note: Aurora knew they wouldn’t be +EBITDA as
soon as they got off the checkbook on Selling expenses in Q4.]
been steadily building each Q: $36M, $44M, $51M and $53M this past Q. Again, I
added $10.6 million to their reported figure to get Q4. This would have ben spread over Q1-3 as
All in SGA
hit a peak in the recent Q at $83 million.
This leaves a Delta of $28 million. The Delta has been decreasing over the period in review and did reduce $3 million QoQ.
In order to erode that Delta they need a combination of the below:
More sales with same GM%
A higher GM%
At the current
GM% of 56% they would need incremental sales of $50 million to erase this deficit.
get to +EBITDA without first eliminating this deficit. With the $28 million deficit,
IMO they look to be 2-3 Q’s away from +EBITDA especially of wholesale sales are
has no position in ACB and does not intend to take one in the next five days.
Ads Blocker Detected!!!
We have detected that you are using extensions to block ads. Please support us by disabling your ad blocker.