TREND Analysis: “Gas in the Tank” Aphria

This will get updated after next Monday's earnings release. But it might give you an idea of what s possible for the upcoming report, As Aphria doesn't break down WIP and FG, as such I have used an Inventory Delta. Q0 = November 2018 Q0-1 = August 2018 was the Q where they destroyed plants as they did not have the staff to harvest.. Q0-2 = May 2018... And in March 2018 Phase III was licensed Q0-3= Feb 2018

Continue Reading
Looking at some Canopy Inventory Related Metrics re FVI

I was looking at CGC's Fair Value Increment and other inventory charges (FVI) from their income statement, and trying to determine if there was some correlation between when [what I see as inventory writedowns being flushed through the income statement] FVI were flushed and inventory deltas. This is what I came up with. It would appear in Q ended Sept/18 when they made their largest FVI of $51 million that it corresponded with a drop in Inv$/KGs inventory from $5.28/gram to $4.15/gram. In their MDA last Q they indicated rec revenue per gram was $6.96 in Q3. If you add $2.78 FVI/gram sold last…

Continue Reading
Inventory in the first Q of Rec- Booking Costs and IFRS VooDoo!! Chickens have come home to roost.

I started paying attention and writing about this industry because of my surprise of how you could sell $1 worth of cannabis and show a gross margin greater than the selling price. In my world, that was very new! Yes... IFRS voodoo! The practice of carrying inventory above the lesser of its actual cost or net realizable value. This is done by running an entry through the income statement that GROSSES UP Inventory to a management determined value of no greater than the Selling price less Selling Costs less the costs already incurred. The latter item is on the balance sheet. Then when you…

Continue Reading
Canntrust Q4F19 Rundown – Dec. 31, 2018

This is where I insert my grumbling about having to “back in” to 4Q $’s by taking Annual Audited Statements and backing out 9-month YTD to get a Q4 stand alone. This significantly impacted Gross Margin [$2 million] and Opex [$1.3 million].  I did cobble together from MDA… but it added + 1 hour to this spread. I have used their figures in the below.  I balance to Net Operating Profit and I am within spitting distance of their adj EBITDA.  Stuff like this could be why there is this note to the MDA [page 27-28]… "As of December 31, 2018, the Company had…

Continue Reading
Peer Comparisons: Tracking last Q Sales to Inventory on Hand to Start the Next Q

I have spent a lot of time in the Income Statement with the charts I have rolled out, and even a little on the Cash Flow side with EBITDA. I decided to start playing with some graphs that would help determine if an LP would have enough "gas in the tank" [eg. Finished Goods Inventory, WIP and then Bio Assets] to be able to achieve a sales increase in the following Q. With many LP's having had the ability to "stockpile" in advance of Adult Rec, will they have shot their load in the first Q? The Peer Comparison doesn't answer that, but I'll…

Continue Reading
Close Menu